04 // SOVEREIGN PRODUCTION ECONOMICS

₹99K Ledger

Small footprint. Every rupee assigned. A hard ceiling for independent cinema.

BENCHMARK / NOT ACTUAL SPEND

HARD CAP

₹99,000

ALLOCATED

₹99,000

UNALLOCATED

₹0

FINANCIAL LEAKAGE

Hard-Cap Benchmark PROOF-OF-WORK ALLOCATION

BALANCED TO ₹99,000

Six-category ₹99,000 production budget benchmark; planned allocation, not audited expenditure.
PRODUCTION DEPARTMENT	SHARE	ALLOCATION
01 Stay & Base CampAccommodation / unit base	25.3%	₹25,000
02 Transport & LogisticsUnit transport / equipment moves	15.2%	₹15,000
03 Organic Food & CateringMeals / on-set catering	15.2%	₹15,000
04 Chroma Stage & FloorStage / floor allocation	12.1%	₹12,000
05 Camera & Optical Package50mm Anamorphic / T2.1	15.2%	₹15,000
06 Props, SFX & ContinuityArt props / effects / continuity	17.2%	₹17,000
Total Hard-Capped Budget	0% leakage	₹99,000

PLANNED BENCHMARK // No invoices, transactions or expenditure audit attached.

DEMO PROGRESS / 190 OF 500 H

38%PRODUCTION COMPLETE
310 H REMAINING

ACTIVE PHASE // IN PROGRESS

On-set capture, optical checks and continuity.

DELIVERABLE

Approved takes / daily call sheets

100 H ALLOCATION